{ "schemaVersion": "1.0", "datasetYear": 2025, "manifestGeneratedDeterministically": true, "reviewStatus": { "status": "engineering-assurance-reviewed", "reviewedOn": "2026-08-27", "reviewedFor": [ "artifact integrity", "official-source lineage", "coverage counts", "declared source conflicts" ], "legalCertification": false, "professionalReviewRequired": true, "statement": "This manifest records reproducibility and engineering review. It is not a tax ruling, certified tax-return calculation, or guarantee of an authority assessment." }, "artifacts": { "municipalityTaxMultipliers": { "path": "public/data/tax-data-ch.json", "sha256": "d8f2cdb29d2b6ff025b86d1e81d434fdbca3b8a4f668f2352ac03660fd435247", "taxYear": 2025, "recordCounts": { "municipalities": 2121 }, "officialSourceUrls": [ "https://swisstaxcalculator.estv.admin.ch/delegate/ost-integration/v1/lg-proxy/operation/c3b67379_ESTV/API_exportManySimpleRates" ], "provenanceStatus": "official-pinned-2025-api-snapshot", "reproducibilityStatus": "byte-reproducible-from-pinned-source" }, "cantonalWealthTariffs": { "path": "public/data/base-tax-ch.json", "sha256": "d5efbbdc560326a407cc3754b460a6ac1f4d7b92afd4586a4303d2f393d6bcf2", "taxYear": 2025, "recordCounts": { "cantons": 26 }, "officialSourceUrls": [ "https://bdlf.fr.ch/api/fr/versions/8109/pdf_file_with_annexes", "https://www.estv.admin.ch/en/tax-multipliers-deductions-and-tax-rates", "https://www.ge.ch/document/42267/telecharger", "https://www.vd.ch/fileadmin/user_upload/organisation/dfin/aci/fichiers_pdf/21001_2025.pdf" ], "provenanceStatus": "official-2025-source-with-reviewed-law-pinned-overrides", "reproducibilityStatus": "byte-reproducible-from-versioned-workbooks" }, "cantonalAndFederalIncomeTariffs": { "path": "public/data/income-base-tax-ch.json", "sha256": "be021e985e6a4238c50de07c38a75450db763449c6cb5211c45c0f6f385b0a05", "taxYear": 2025, "recordCounts": { "cantons": 26, "confederation": 1 }, "officialSourceUrls": [ "https://bdlf.fr.ch/app/fr/texts_of_law/631.1/art/37", "https://bl.clex.ch/data/331/de/art36", "https://geo.vs.ch/documents/508074/628286/Calcul_COM_site_FR.pdf/22b1b25c-608c-2163-17a2-4d616b786ab0?t=1735910254984", "https://gesetze.gl.ch/api/de/versions/2515/pdf_file", "https://gesetzessammlungen.ag.ch/app/de/texts_of_law/651.111/versions/3705", "https://lex.vs.ch/api/fr/versions/3446/pdf_file_with_annexes", "https://m3.ti.ch/CAN/RLeggi/public/index.php/index/nuovafinestra/atto/580/volume/6%20FINANZE/numLegge/640.100", "https://rechtsbuch.sh.ch/api/de/versions/2022/pdf_file_with_annexes", "https://rechtsbuch.ur.ch/app/de/texts_of_law/3.2211/versions/98", "https://rsn.ne.ch/DATA/program/books/RSN2024/20241/pdf/631.0.pdf", "https://swisstaxcalculator.estv.admin.ch/delegate/ost-integration/v1/lg-proxy/operation/c3b67379_ESTV/API_calculateSimpleTaxes", "https://taxcalculator.apps.vs.ch/svc/api/v1/parameters/municipalities?date=2025-12-31", "https://www.ag.ch/media/kanton-aargau/dfr/dokumente/steuern/natuerliche-personen/steuerberechnung-tarife-natuerliche-personen/einkommenssteuertarif-2025.pdf", "https://www.baselland.ch/politik-und-behorden/direktionen/finanz-und-kirchendirektion/steuerverwaltung/steuerzahlungen/tarife-1/tarife-pdf/tarife-staatssteuer-2025.pdf", "https://www.estv.admin.ch/dam/de/sd-web/ZbaRlMm2u6u2/dbst-tarife-58c-2025-de.pdf", "https://www.estv.admin.ch/en/tax-multipliers-deductions-and-tax-rates", "https://www.fr.ch/document/491766", "https://www.ge.ch/document/42267/telecharger", "https://www.gl.ch/public/upload/assets/58378/001%20Einkommenstarif%20ab%202025.pdf?fp=2", "https://www.ne.ch/sites/default/files/2025-07/SCCO_bareme_revenu_PP_2024.pdf", "https://www.sz.ch/finanzdepartement/steuerverwaltung/natuerliche-personen/steuerberechnung/besteuerung-natuerlicher-personen-kanton.html/8756-8758-8802-10332-10354-10376-10411-10414", "https://www.vd.ch/fileadmin/user_upload/organisation/dfin/aci/fichiers_pdf/21001_2025.pdf", "https://www.vd.ch/gc/seances-du-grand-conseil/point-seance/point/119f5484-3f79-44b4-afb5-23efd4e9ae4d/meeting/1026870", "https://www.vs.ch/documents/508074/628286/Coefficients_Indexations_Communes_2022-2027.pdf/53d0770a-3e87-6d30-03d7-011ca4c7a3e0" ], "provenanceStatus": "official-2025-source-with-reviewed-law-pinned-overrides", "reproducibilityStatus": "byte-reproducible-from-versioned-workbooks" }, "municipalityGeometry": { "path": "public/data/ch-municipalities.geojson", "sha256": "b2ecb9e7be17fb9038ef1551ffb425b0e3fdaef0c35513d82466192dca140b14", "taxYear": 2025, "recordCounts": { "allFeatures": 2147, "swissTaxMunicipalities": 2121, "supportingFeatures": 26 }, "officialSourceUrls": [ "https://data.geo.admin.ch/ch.swisstopo.swissboundaries3d/swissboundaries3d_2025-01/swissboundaries3d_2025-01_2056_5728.shp.zip" ], "provenanceStatus": "official-pinned-2025-01-snapshot", "reproducibilityStatus": "byte-reproducible-from-pinned-source" }, "cantonGeometry": { "path": "public/data/ch-cantons.geojson", "sha256": "88f06cdd0bbeb2e7817bfc4359c276d3c88985eff6514b43971ee63b6b59e893", "taxYear": 2025, "recordCounts": { "cantons": 26 }, "officialSourceUrls": [ "https://data.geo.admin.ch/ch.swisstopo.swissboundaries3d/swissboundaries3d_2025-01/swissboundaries3d_2025-01_2056_5728.shp.zip" ], "provenanceStatus": "official-pinned-2025-01-snapshot", "reproducibilityStatus": "byte-reproducible-from-pinned-source" }, "healthInsuranceBenchmarks": { "path": "public/data/health-insurance-2025.json", "sha256": "2d5b72379af8429c6dc5bd49c75d1bdda98b1678e53192f6381feb010694d049", "taxYear": 2025, "recordCounts": { "cantons": 26 }, "officialSourceUrls": [ "https://www.bag.admin.ch/en/health-insurance-comparison-of-premiums", "https://www.bag.admin.ch/dam/de/sd-web/ur7sNUKLCRKd/kantonale%20monatliche%20durchschnittliche%20Pr%C3%A4mie_PG2026.pdf" ], "provenanceStatus": "official-2025-manually-curated-benchmark-profile", "reproducibilityStatus": "manually-curated-current-artifact-hash-only" }, "insurancePremiumDeductions": { "path": "public/data/insurance-premium-deductions-2025.json", "sha256": "6a843072d5884a2d27914313c9f1415ee16b484162ebc7e50151b2fd63c6fac5", "taxYear": 2025, "recordCounts": { "cantons": 26, "confederation": 1 }, "officialSourceUrls": [ "https://geo.vs.ch/documents/d/scc/guide_simplifie_2025_f", "https://gesetze.gl.ch/app/de/change_documents/633", "https://www.estv.admin.ch/dam/fr/sd-web/3onclw5FMJpu/02a-2025-fr.pdf", "https://www.estv2.admin.ch/stp/kb/ag-de.pdf", "https://www.estv2.admin.ch/stp/kb/ai-de.pdf", "https://www.estv2.admin.ch/stp/kb/ar-de.pdf", "https://www.estv2.admin.ch/stp/kb/bl-de.pdf", "https://www.estv2.admin.ch/stp/kb/bs-de.pdf", "https://www.estv2.admin.ch/stp/kb/gl-de.pdf", "https://www.estv2.admin.ch/stp/kb/gr-de.pdf", "https://www.estv2.admin.ch/stp/kb/lu-de.pdf", "https://www.estv2.admin.ch/stp/kb/ne-fr.pdf", "https://www.estv2.admin.ch/stp/kb/nw-de.pdf", "https://www.estv2.admin.ch/stp/kb/ow-de.pdf", "https://www.estv2.admin.ch/stp/kb/sg-de.pdf", "https://www.estv2.admin.ch/stp/kb/sh-de.pdf", "https://www.estv2.admin.ch/stp/kb/so-de.pdf", "https://www.estv2.admin.ch/stp/kb/tg-de.pdf", "https://www.estv2.admin.ch/stp/kb/ti-it.pdf", "https://www.estv2.admin.ch/stp/kb/ur-de.pdf", "https://www.estv2.admin.ch/stp/kb/vd-fr.pdf", "https://www.estv2.admin.ch/stp/kb/zh-de.pdf", "https://www.estv2.admin.ch/stp/sm/versicherungspraemien-zinsen-de-fr.pdf", "https://www.fr.ch/media/57721", "https://www.ge.ch/document/41995/annexe/file/573038", "https://www.jura.ch/Htdocs/Files/v/81cc78891c5f1637d43c7c3fa46061ce931b57ab3a48c0e43a09d8c662c2395d.pdf", "https://www.sz.ch/public/upload/assets/84441/B_Steuergesetzteilrevision_2026.pdf?fp=1", "https://www.taxinfo.sv.fin.be.ch/taxinfo/fb35fd5b-0bd3-46c6-a28c-1656bec91f3b", "https://zg.ch/dam/jcr%3A17c572af-908f-43a5-96b0-0fd25983f924/Wegleitung_2025_StKtZug_A4_20251119.pdf" ], "provenanceStatus": "official-2025-manually-curated-with-reviewed-law-pinned-overrides", "reproducibilityStatus": "manually-curated-current-artifact-hash-only" }, "selfEmployedSocialContributionTable": { "path": "src/self-employed-avs-table-2025.js", "sha256": "49f9f4e5b572b0abe4846af0f49d7fe0448208c6e7258f6063d3275ec58d0ff5", "taxYear": 2025, "recordCounts": { "rowCount": 1644, "firstIncomeChf": 10100, "lastIncomeChf": 174400, "incomeStepChf": 100 }, "officialSourceUrls": [ "https://sozialversicherungen.admin.ch/de/d/6139/download" ], "provenanceStatus": "official-pinned-2025-table", "reproducibilityStatus": "byte-reproducible-from-pinned-source" } }, "pinnedSourceInputs": { "municipalityTaxMultiplierSnapshot": { "path": "data/sources/estv-municipal-rates-2025.json.gz", "url": "https://swisstaxcalculator.estv.admin.ch/delegate/ost-integration/v1/lg-proxy/operation/c3b67379_ESTV/API_exportManySimpleRates", "request": { "SimKey": null, "TaxYear": 2025, "TaxGroupID": 99 }, "sha256": "40e82059eaa1d8b5cf333a86f1cf02bccd42ed6ff207bbded69ffc968d44cccd", "compression": "gzip", "responseRecords": 2121 }, "wealthTariffWorkbooks": { "directory": "CANTON_TAX_RATES", "fileCount": 26, "inventorySha256": "b77fbcdfeea1789618b05f258a502c1082ec74c0462be8e8f4df77857a921eb6", "inventoryHashMethod": "sha256(relative-path + NUL + file-sha256 + LF), sorted by file name", "officialSourceUrl": "https://www.estv.admin.ch/en/tax-multipliers-deductions-and-tax-rates" }, "incomeTariffWorkbooks": { "directory": "INCOME_TAX_RATES", "fileCount": 27, "inventorySha256": "644fcc01263259cc42a40b8d116cb3590e00d7bc0013cc51769e747c4ccd544a", "inventoryHashMethod": "sha256(relative-path + NUL + file-sha256 + LF), sorted by file name", "officialSourceUrl": "https://www.estv.admin.ch/en/tax-multipliers-deductions-and-tax-rates" }, "swissboundaries3dArchive": { "edition": "2025-01", "url": "https://data.geo.admin.ch/ch.swisstopo.swissboundaries3d/swissboundaries3d_2025-01/swissboundaries3d_2025-01_2056_5728.shp.zip", "sha256": "3c0e0bd73fe32e4fa6a103ae5e4d008466b52eeaa2d00e7ab42aa2a453c2cc5a" }, "selfEmployedAvsAiApgTable": { "title": "AHV/IV/EO contribution tables, valid from 1 January 2025", "url": "https://sozialversicherungen.admin.ch/de/d/6139/download", "sha256": "cc98ff5562081466ffdc98765e7e4719330037d75da3857989d6dc0d7be6feb0", "pages": "6-22" } }, "sourceConflictReview": [ { "canton": "AG", "classification": "manual-review-controlled-override", "scope": "income simple-tax whole-franc rounding", "conflict": "The ESTV calculator projects the unrounded simple tax to the nearest whole franc, while Aargau StGV section 29 and the official 2025 tariff require rounding down.", "resolution": "aargau-2025-tariff-and-ordinance-pinned", "manualReviewTrigger": "any tariff-year or upstream calculator change", "officialSourceUrls": [ "https://www.ag.ch/media/kanton-aargau/dfr/dokumente/steuern/natuerliche-personen/steuerberechnung-tarife-natuerliche-personen/einkommenssteuertarif-2025.pdf", "https://gesetzessammlungen.ag.ch/app/de/texts_of_law/651.111/versions/3705", "https://swisstaxcalculator.estv.admin.ch/delegate/ost-integration/v1/lg-proxy/operation/c3b67379_ESTV/API_calculateSimpleTaxes" ] }, { "canton": "BL", "classification": "manual-review-controlled-override", "scope": "income-tax top-segment formula origin", "conflict": "The ESTV 2025 export retained CHF 1,265,000; the indexed 2025 Basel-Landschaft tariff starts the segment at CHF 1,281,587.", "resolution": "law-and-2025-tariff-pinned", "activeValueChf": 1281587, "manualReviewTrigger": "any tariff-year or upstream workbook change", "officialSourceUrls": [ "https://bl.clex.ch/data/331/de/art36", "https://www.baselland.ch/politik-und-behorden/direktionen/finanz-und-kirchendirektion/steuerverwaltung/steuerzahlungen/tarife-1/tarife-pdf/tarife-staatssteuer-2025.pdf" ] }, { "canton": "FR", "classification": "manual-review-controlled-override", "scope": "wealth-tax cumulative formula origins", "conflict": "The ESTV workbook uses statutory band labels ending in CHF 1 as formula origins instead of the cumulative LICD Art. 62 anchors.", "resolution": "fribourg-statute-pinned", "manualReviewTrigger": "any tariff-year or upstream workbook change", "officialSourceUrls": [ "https://bdlf.fr.ch/api/fr/versions/8109/pdf_file_with_annexes" ] }, { "canton": "GE", "classification": "manual-review-controlled-override", "scope": "income-tax cumulative base anchors", "conflict": "Six ESTV workbook anchors are CHF 0.05 below the official Geneva 2025 cantonal tariff.", "resolution": "cantonal-2025-tariff-pinned", "manualReviewTrigger": "any tariff-year or upstream workbook change", "officialSourceUrls": [ "https://www.ge.ch/document/42267/telecharger" ] }, { "canton": "GL", "classification": "manual-review-controlled-override", "scope": "income-tax expanded display table", "conflict": "The canton display table differs from the enacted 2025 KVKP bases and the ESTV calculator at several grid points.", "resolution": "glarus-law-and-official-calculator-pinned", "manualReviewTrigger": "any tariff-year or upstream source change", "officialSourceUrls": [ "https://gesetze.gl.ch/api/de/versions/2515/pdf_file", "https://www.gl.ch/public/upload/assets/58378/001%20Einkommenstarif%20ab%202025.pdf?fp=2" ] }, { "canton": "GL", "classification": "manual-review-controlled-override", "scope": "married insurance-premium deduction", "conflict": "The FTA 2025 comparison reports CHF 6,100, while enacted Glarus Art. 31(1)(7), effective 1 January 2025, sets CHF 6,200.", "resolution": "glarus-2025-law-pinned", "activeValueChf": 6200, "manualReviewTrigger": "any deduction-year or upstream source change", "officialSourceUrls": [ "https://gesetze.gl.ch/app/de/change_documents/633", "https://www.estv2.admin.ch/stp/kb/gl-de.pdf" ] }, { "canton": "NE", "classification": "manual-review-controlled-override", "scope": "income-tax inclusive categories and CHF 100 grids", "conflict": "The ESTV lower-bound export loses the inclusive upper-bound semantics published by Neuchatel.", "resolution": "neuchatel-law-and-detailed-tariff-pinned", "manualReviewTrigger": "any tariff-year or upstream source change", "officialSourceUrls": [ "https://rsn.ne.ch/DATA/program/books/RSN2024/20241/pdf/631.0.pdf", "https://www.ne.ch/sites/default/files/2025-07/SCCO_bareme_revenu_PP_2024.pdf" ] }, { "canton": "TI", "classification": "manual-review-controlled-override", "scope": "income-tax thresholds and CHF 58,200 single-person segment", "conflict": "The ESTV workbook snapshot is shifted by CHF 100 at most thresholds and contains a malformed CHF 58,200 segment.", "resolution": "ticino-statute-pinned", "manualReviewTrigger": "any tariff-year or upstream workbook change", "officialSourceUrls": [ "https://m3.ti.ch/CAN/RLeggi/public/index.php/index/nuovafinestra/atto/580/volume/6%20FINANZE/numLegge/640.100" ] }, { "canton": "UR", "classification": "manual-review-controlled-override", "scope": "income taxable-base CHF 100 grid", "conflict": "The ESTV calculator changes the simple tax within a CHF 100 taxable-income interval, while Uri StG Art. 40(2) requires taxable income to be rounded down to CHF 100.", "resolution": "uri-income-tax-law-pinned", "manualReviewTrigger": "any tariff-year or upstream calculator change", "officialSourceUrls": [ "https://rechtsbuch.ur.ch/app/de/texts_of_law/3.2211/versions/98", "https://swisstaxcalculator.estv.admin.ch/delegate/ost-integration/v1/lg-proxy/operation/c3b67379_ESTV/API_calculateSimpleTaxes" ] }, { "canton": "VD", "classification": "manual-review-controlled-override", "scope": "wealth-tax first cumulative formula origins", "conflict": "The ESTV workbook uses CHF 59,999/119,999 band labels where the official instructions establish CHF 60,000/120,000 origins.", "resolution": "vaud-2025-instructions-pinned", "manualReviewTrigger": "any tariff-year or upstream workbook change", "officialSourceUrls": [ "https://www.vd.ch/fileadmin/user_upload/organisation/dfin/aci/fichiers_pdf/21001_2025.pdf" ] } ], "roundingRuleReview": { "officialCalculatorOracleUrl": "https://swisstaxcalculator.estv.admin.ch/delegate/ost-integration/v1/lg-proxy/operation/c3b67379_ESTV/API_calculateSimpleTaxes", "ordinaryWealthTaxableBaseChf1000Down": { "independentlyStatuteOrInstructionConfirmedCantons": [ "AG", "AI", "AR", "BE", "BS", "FR", "GL", "LU", "NE", "NW", "OW", "SG", "SH", "SZ", "TI", "UR", "VD", "VS", "ZG" ], "officialCalculatorGridSupportedCantons": [ "BL", "GR", "JU", "TG", "ZH" ], "perFrancCantons": [ "GE", "SO" ], "applicationStage": "After the standard personal deduction and before ordinary wealth-tariff evaluation; the unrounded net/taxable wealth is preserved separately for legal-limit denominators." }, "incomeTaxableBaseChf100Down": { "officialCalculatorObservedCantons": [ "AG", "AI", "AR", "BE", "BS", "FR", "GL", "JU", "LU", "NE", "NW", "OW", "SG", "SH", "SZ", "TG", "TI", "VD", "VS", "ZG", "ZH" ], "statuteConfirmedOfficialCalculatorConflictCantons": [ "UR" ], "perFrancOrOtherGridCantons": [ "BL", "GE", "GR", "SO" ] }, "finalAuthorityComponentRounding": { "incomePrimarySourcePinnedCantons": [ "FR", "GE", "SZ", "TI", "VD", "VS" ], "incomeManualReviewCantons": [ "AG", "AI", "AR", "BE", "BL", "BS", "GL", "GR", "JU", "LU", "NE", "NW", "OW", "SG", "SH", "SO", "TG", "UR", "ZG", "ZH" ], "wealthPrimarySourcePinnedCantons": [ "GE" ], "wealthManualReviewCantons": [ "AG", "AI", "AR", "BE", "BL", "BS", "FR", "GL", "GR", "JU", "LU", "NE", "NW", "OW", "SG", "SH", "SO", "SZ", "TG", "TI", "UR", "VD", "VS", "ZG", "ZH" ], "boundary": "The official ESTV calculator's whole-franc projections are an external oracle, not evidence of a universal legal rounding stage. Unlisted authority-component rules require primary-source review before professional reliance on exact final francs." } }, "knownAssuranceBoundaries": [ "Hash and count checks prove which checked-in artifacts were used; they do not independently prove every tax result.", "The calculator models the published 2025 scope and disclosed assumptions; facts outside that scope require professional review.", "Source conflicts are explicit controlled overrides and must be reviewed again before a tariff-year or upstream-source update.", "Legal or administrative changes published after the recorded source snapshot are not detected automatically.", "For BL, GR, JU, TG and ZH, the CHF 1,000 wealth-base grid is supported by the official calculator oracle but was not separately certified from primary cantonal law during this review.", "Exact final canton/commune component rounding is primary-source pinned only for the cantons listed in roundingRuleReview; all other cantons require manual review before professional reliance on the last francs of a result." ] }